{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Tabelle1","Tabelle2","Tabelle3"],"not_rendered":{"charts":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":46,"n_cols":15,"rows_kept":46,"merged":[[0,1,0,14],[3,2,3,5],[4,1,4,2],[4,3,4,5],[5,1,5,2],[5,3,5,5]]}
[null,"Veranschaulichung von Steuertarifen"]
[]
[]
[null,"y=",500,{"$nulls":4},"von",{"v":50000,"d":"€ 50,000.00"}]
[null,"Freibetrag",{"$nulls":5},"bis",{"v":100000,"d":"€ 100,000.00"}]
[null,"Absetzbetrag"]
[]
[null,"x","Steuern","Durchschnittssteuersatz","Grenzsteuersteuersatz","F","neues x","Steuern","Durchschnittssteuersatz","Grenzsteuersatz","Steuern vor A","A","Steuern-A","Durchschnittssteuersatz","Grenzsteuersatz"]
[null,{"$f":"I4","v":{"v":50000,"d":"€ 50,000.00"}},{"$f":"calc($C$4,\"x\",B9)","v":500},{"$f":"IF(B9=0,#N/A,C9/B9)","v":0.01},{"$f":"Ableitung1_fuer_Punkt2($C$4,\"x\",B9)","v":0},{"$f":"IF(D5=\"\",#N/A,D5)","v":{"$error":"#N/A"}},{"$f":"MAX(B9+F9,0)","v":{"$error":"#N/A"}},{"$f":"calc($C$4,\"x\",G9)","v":{"$error":"#VALUE!"}},{"$f":"IF(B9=0,#N/A,H9/B9)","v":{"$error":"#VALUE!"}},{"$f":"Ableitung1_fuer_Punkt2($C$4,\"x\",G9)","v":{"$error":"#VALUE!"}},{"$f":"IF(ISERROR(H9),C9,H9)","v":500},{"$f":"IF(D6=\"\",#N/A,D6)","v":{"$error":"#N/A"}},{"$f":"K9+L9","v":{"$error":"#N/A"}},{"$f":"IF(B9=0,#N/A,M9/B9)","v":{"$error":"#N/A"}},{"$f":"IF($D$6=\"\",#N/A,Ableitung1_fuer_Punkt2($C$4,\"x\",B9))","v":{"$error":"#N/A"}}]
[null,{"$f":"B9+($I$5-$I$4)/37","v":{"v":51351.35135135135,"d":"€ 51,351.35"}},{"$f":"calc($C$4,\"x\",B10)","v":500},{"$f":"C10/B10","v":0.009736842105263158},{"$f":"Ableitung1_fuer_Punkt2($C$4,\"x\",B10)","v":0},{"$f":"F9","v":{"$error":"#N/A"}},{"$f":"MAX(B10+F10,0)","v":{"$error":"#N/A"}},{"$f":"calc($C$4,\"x\",G10)","v":{"$error":"#VALUE!"}},{"$f":"H10/B10","v":{"$error":"#VALUE!"}},{"$f":"Ableitung1_fuer_Punkt2($C$4,\"x\",G10)","v":{"$error":"#VALUE!"}},{"$f":"IF(ISERROR(H10),C10,H10)","v":500},{"$f":"L9","v":{"$error":"#N/A"}},{"$f":"K10+L10","v":{"$error":"#N/A"}},{"$f":"IF(B10=0,#N/A,M10/B10)","v":{"$error":"#N/A"}},{"$f":"IF($D$6=\"\",#N/A,Ableitung1_fuer_Punkt2($C$4,\"x\",B10))","v":{"$error":"#N/A"}}]
[null,{"$f":"B10+($I$5-$I$4)/37","v":{"v":52702.70270270271,"d":"€ 52,702.70"}},500,0.009487179487179486,0,{"$f":"F10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$f":"L10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":54054.05405405406,"d":"€ 54,054.05"},500,0.00925,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":55405.405405405414,"d":"€ 55,405.41"},500,0.009024390243902438,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":56756.75675675677,"d":"€ 56,756.76"},500,8.809523809523807E-3,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":58108.10810810812,"d":"€ 58,108.11"},500,0.008604651162790695,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":59459.459459459475,"d":"€ 59,459.46"},500,0.008409090909090908,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":60810.81081081083,"d":"€ 60,810.81"},500,0.00822222222222222,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":62162.16216216218,"d":"€ 62,162.16"},500,0.008043478260869564,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":63513.513513513535,"d":"€ 63,513.51"},500,7.872340425531912E-3,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":64864.86486486489,"d":"€ 64,864.86"},500,0.007708333333333331,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":66216.21621621624,"d":"€ 66,216.22"},500,0.007551020408163262,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":67567.56756756759,"d":"€ 67,567.57"},500,0.007399999999999998,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":68918.91891891893,"d":"€ 68,918.92"},500,0.007254901960784312,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":70270.27027027028,"d":"€ 70,270.27"},500,7.1153846153846146E-3,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":71621.62162162163,"d":"€ 71,621.62"},500,0.006981132075471698,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":72972.97297297297,"d":"€ 72,972.97"},500,6.851851851851852E-3,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":74324.32432432432,"d":"€ 74,324.32"},500,0.006727272727272728,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":75675.67567567567,"d":"€ 75,675.68"},500,0.006607142857142858,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":77027.02702702701,"d":"€ 77,027.03"},500,6.49122807017544E-3,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":78378.37837837836,"d":"€ 78,378.38"},500,6.3793103448275875E-3,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":79729.7297297297,"d":"€ 79,729.73"},500,0.006271186440677968,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":81081.08108108105,"d":"€ 81,081.08"},500,0.006166666666666669,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":82432.4324324324,"d":"€ 82,432.43"},500,0.006065573770491806,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":83783.78378378374,"d":"€ 83,783.78"},500,0.005967741935483874,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":85135.13513513509,"d":"€ 85,135.14"},500,0.005873015873015876,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":86486.48648648644,"d":"€ 86,486.49"},500,0.005781250000000003,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":87837.83783783778,"d":"€ 87,837.84"},500,0.005692307692307696,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":89189.18918918913,"d":"€ 89,189.19"},500,0.00560606060606061,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":90540.54054054047,"d":"€ 90,540.54"},500,0.005522388059701497,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":91891.89189189182,"d":"€ 91,891.89"},500,0.005441176470588239,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":93243.24324324317,"d":"€ 93,243.24"},500,0.005362318840579715,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":94594.59459459451,"d":"€ 94,594.59"},500,0.00528571428571429,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":95945.94594594586,"d":"€ 95,945.95"},500,0.005211267605633807,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":97297.2972972972,"d":"€ 97,297.30"},500,0.005138888888888893,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":98648.64864864855,"d":"€ 98,648.65"},500,0.005068493150684936,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"v":99999.9999999999,"d":"€ 100,000.00"},500,0.005000000000000005,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},500,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Tabelle2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Tabelle3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}